| Revenue | DKK 23,9M | +11% |
| EBITDA | DKK 18,2M | -4% |
| Net profit | DKK 7,4M | +21% |
| Total assets | DKK 297,6M | +21% |
| Equity | DKK 61,1M | +14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.281 | 23.452 | 21.178 | 21.494 | 23.928 |
| Staff expenses | -2.955 | -1.489 | -4.520 | -2.418 | -4.926 |
| EBITDA | 12.451 | 21.033 | 16.425 | 18.922 | 18.228 |
| Depreciation & amort. | -4.699 | -3.889 | -4.071 | -4.399 | -4.502 |
| EBIT | 7.752 | 17.144 | 12.354 | 14.523 | 13.725 |
| Net financials | -1.804 | -2.168 | -7.750 | -8.404 | -6.350 |
| Profit before tax | 5.948 | 14.976 | 4.603 | 6.120 | 7.375 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.948 | 14.976 | 4.603 | 6.120 | 7.375 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 233.441 | 254.115 | 252.715 | 246.685 | 297.611 |
| Equity | 28.034 | 43.010 | 47.613 | 53.733 | 61.108 |
| Long-term debt | 178.145 | 188.012 | 185.711 | 183.104 | 225.817 |
| Short-term debt | 27.262 | 23.093 | 19.391 | 9.847 | 10.685 |
| Total debt | 205.407 | 211.105 | 205.102 | 192.952 | 236.502 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Kirstine Bendixen | Board of Directors | 0 companies |
| Karl Skeldal Sørensen | Board of Directors | 0 companies |