| Revenue | DKK 20,6M | +3% |
| EBITDA | DKK 14,3M | +0% |
| Net profit | DKK 4,7M | -3% |
| Total assets | DKK 42,1M | +15% |
| Equity | DKK 21,4M | +13% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.164 | 4.404 | 5.663 | 6.854 | 7.883 | 10.166 | 11.704 | 13.908 | 16.157 | 19.886 | 20.574 |
| Staff expenses | -717 | -765 | -997 | -1.266 | -1.830 | -2.670 | -3.278 | -3.508 | -4.368 | -5.630 | -6.290 |
| EBITDA | 2.447 | 3.610 | 4.667 | 5.572 | 6.002 | 7.497 | 8.307 | 10.400 | 11.789 | 14.256 | 14.284 |
| Depreciation & amort. | 925 | 1.450 | -2.263 | -2.913 | -3.275 | -4.888 | -5.815 | -5.577 | -5.921 | -7.518 | -7.839 |
| EBIT | 1.522 | 2.160 | 2.404 | 2.659 | 2.727 | 2.609 | 2.491 | 4.823 | 5.867 | 6.737 | 6.445 |
| Net financials | -147 | -265 | -201 | -292 | -281 | -356 | -361 | -366 | -302 | -482 | -364 |
| Profit before tax | 1.375 | 1.895 | 2.202 | 2.367 | 2.446 | 2.253 | 2.131 | 4.457 | 5.565 | 6.255 | 6.080 |
| Tax | 322 | 420 | 488 | 550 | 548 | 506 | 471 | 738 | 1.236 | 1.402 | 1.357 |
| Net profit | 1.054 | 1.475 | 1.714 | 1.817 | 1.898 | 1.748 | 1.660 | 3.720 | 4.329 | 4.854 | 4.723 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.385 | 10.851 | 17.143 | 21.426 | 23.974 | 28.554 | 27.033 | 28.134 | 30.702 | 36.736 | 42.102 |
| Equity | 1.354 | 2.727 | 4.441 | 5.759 | 7.549 | 8.796 | 9.956 | 13.175 | 16.504 | 18.858 | 21.381 |
| Long-term debt | 2.869 | 6.038 | 8.746 | 10.264 | 9.129 | 10.040 | 7.418 | 4.906 | 4.732 | 7.320 | 10.245 |
| Short-term debt | 2.128 | 1.923 | 3.679 | 4.932 | 6.553 | 8.721 | 8.737 | 9.246 | 8.346 | 9.357 | 9.803 |
| Total debt | 4.997 | 7.961 | 12.425 | 15.196 | 15.682 | 18.761 | 16.155 | 14.152 | 13.078 | 16.677 | 20.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2019 | — | — |
MG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Max Lift Holding ApS | Company | 50.0% | 50.0% | 2016 |
Lynge Mejer Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lynge Mejer | Management | 0 companies |
| Mads Garder Laursen | Management | 0 companies |