| Revenue | DKK 64K | +108% |
| EBITDA | DKK 6K | +124% |
| Net profit | DKK 2K | +108% |
| Total assets | DKK 2,6M | +46% |
| Equity | DKK 29K | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.432 | 1.389 | 1.492 | 1.679 | 1.476 | 377 | 87 | -2 | 31 | 64 |
| Staff expenses | -1.173 | -1.225 | -1.239 | -1.492 | -1.413 | -376 | -28 | -54 | -56 | -58 |
| EBITDA | 259 | 164 | 254 | 186 | 63 | 1 | 59 | -56 | -25 | 6 |
| Depreciation & amort. | 3 | -6 | -12 | -16 | -12 | -14 | -0 | -0 | -0 | -0 |
| EBIT | 255 | 159 | 242 | 170 | 50 | -13 | 59 | -56 | -25 | 6 |
| Net financials | -17 | -9 | -30 | -1 | -3 | -1 | -2 | -2 | -4 | -4 |
| Profit before tax | 239 | 150 | 212 | 169 | 47 | -14 | 57 | -58 | -29 | 2 |
| Tax | 61 | 35 | 49 | 40 | 13 | -0 | 4 | -0 | -0 | -0 |
| Net profit | 177 | 115 | 163 | 130 | 34 | -14 | 53 | -58 | -29 | 2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.017 | 856 | 1.068 | 934 | 1.300 | 78 | 285 | 506 | 1.776 | 2.596 |
| Equity | 227 | 298 | 433 | 522 | 496 | 62 | 115 | 57 | 27 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 790 | 558 | 635 | 413 | 804 | 16 | 171 | 450 | 1.748 | 2.567 |
| Total debt | 790 | 558 | 635 | 413 | 804 | 16 | 171 | 450 | 1.748 | 2.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2014 | — | — |
SJ Audit | Audit | 2023 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNG SKOVLUNDE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anneth Lyng | Management | 0 companies |
| Sten Jørgensen | Audit | 0 companies |
| Michael Lyng | Chief Executive Officer | 0 companies |