| Revenue | DKK 125K | -18% |
| EBITDA | DKK 125K | -18% |
| Net profit | DKK 122K | -11% |
| Total assets | DKK 386K | -2% |
| Equity | DKK 216K | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | 153 | 279 | 179 | 144 | 113 | 97 | 46 | 199 | 151 | 125 |
| Staff expenses | -148 | -204 | -112 | -23 | -46 | -23 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -256 | -51 | 166 | 155 | 191 | 90 | 97 | 46 | 199 | 151 | 125 |
| Depreciation & amort. | -8 | -31 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -264 | -82 | 166 | 155 | 191 | 90 | 97 | 46 | 199 | 151 | 125 |
| Net financials | 1 | 0 | -7 | -8 | -6 | 42 | -88 | -478 | -215 | -15 | -3 |
| Profit before tax | -263 | -82 | 160 | 147 | 185 | 132 | 10 | -432 | -17 | 137 | 122 |
| Tax | -56 | -18 | 36 | 33 | 41 | 30 | 2 | -100 | 100 | -0 | -0 |
| Net profit | -208 | -64 | 124 | 114 | 143 | 103 | 7 | -331 | -117 | 137 | 122 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 299 | 472 | 528 | 663 | 817 | 895 | 553 | 392 | 394 | 386 |
| Equity | 292 | 229 | 352 | 253 | 396 | 499 | 557 | 225 | 108 | 245 | 216 |
| Long-term debt | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 70 | 119 | 275 | 267 | 318 | 338 | 328 | 283 | 149 | 170 |
| Total debt | 83 | 70 | 119 | 275 | 267 | 318 | 338 | 328 | 283 | 149 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Management | Management | 2022 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRCHFIELD INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vedel Rasmussen | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Torben Walther Rasmussen | Board of Directors | 0 companies |
| Stine Vedel Rasmussen | Chairman | 0 companies |