| Revenue | DKK 905K | -191% |
| EBITDA | DKK 196K | +109% |
| Net profit | DKK 34K | +102% |
| Total assets | DKK 3M | +10% |
| Equity | DKK 1,3M | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -939 | -1.871 | -737 | 1.762 | 365 | 1.910 | 2.196 | 2.407 | -993 | 905 |
| Staff expenses | -0 | -1.277 | -1.968 | -1.599 | -2.119 | -1.665 | -1.016 | -1.202 | -1.449 | -1.130 | -709 |
| EBITDA | -77 | -2.216 | -3.839 | -2.336 | -406 | -1.300 | 895 | 994 | 958 | -2.123 | 196 |
| Depreciation & amort. | -0 | 71 | -140 | -140 | -90 | -90 | -37 | -0 | -0 | -6 | -39 |
| EBIT | -77 | -2.287 | -3.979 | -2.477 | -496 | -1.390 | 858 | 994 | 958 | -2.128 | 157 |
| Net financials | -1 | -2 | -12 | -7 | -32 | 669 | -35 | -49 | 8 | -103 | -110 |
| Profit before tax | -78 | -2.290 | -3.992 | -2.484 | -528 | -721 | 823 | 945 | 966 | -2.232 | 47 |
| Tax | -17 | 17 | -0 | -0 | -945 | -1.258 | 179 | 210 | 182 | -489 | 13 |
| Net profit | -61 | -2.307 | -3.992 | -2.484 | 417 | 537 | 644 | 735 | 784 | -1.742 | 34 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 2.002 | 1.305 | 656 | 2.308 | 2.371 | 3.139 | 3.877 | 3.060 | 2.713 | 2.973 |
| Equity | -11 | 1.784 | 976 | 391 | 808 | 1.345 | 1.488 | 1.323 | 907 | 1.268 | 1.303 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 218 | 330 | 265 | 1.501 | 1.026 | 1.650 | 2.554 | 2.152 | 1.445 | 1.670 |
| Total debt | 61 | 218 | 330 | 265 | 1.501 | 1.026 | 1.650 | 2.554 | 2.152 | 1.445 | 1.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARFA A/S | Company | 100.0% | 100.0% | 2025 |
Liveli Holding ApS | Company | 25.0% | 25.0% | 2018 |
Julle Invest ApS | Company | 15.0% | 25.0% | 2022 |
CARMODAS ApS | Company | 10.0% | 10.0% | 2015 |
Miris Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søndberg Rasmussen | Management | 0 companies |
| Anna Therese Jensen | Chairman | 0 companies |
| Svend Ove Nielsen | Chairman | 0 companies |
| Jan Nikolaas de Haas | Chairman | 0 companies |
| Lars Bastholm | Board of Directors | 0 companies |
| Niels Oxenbøl Jensen | Board of Directors | 0 companies |
| Morten Hove | Board of Directors | 0 companies |
| Anna Therese Jensen | Chairman | 0 companies |
| Linda Marie Jensen | Board of Directors | 0 companies |