| Revenue | DKK 2,2M | +48% |
| EBITDA | DKK 1,8M | +46% |
| Net profit | DKK 1,3M | +51% |
| Total assets | DKK 248K | -97% |
| Equity | DKK 158K | +252% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -18 | 2 | -1 | -38 | -8 | -8 | -6 | -18 | 1.500 | 2.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -252 | -390 |
| EBITDA | 10 | -18 | 2 | -1 | -38 | -8 | -8 | -6 | -18 | 1.248 | 1.823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -18 | 2 | -1 | -38 | -8 | -8 | -6 | -18 | 1.248 | 1.823 |
| Net financials | -1 | -4 | -4 | -4 | -4 | -4 | -3 | -3 | -60 | -223 | -200 |
| Profit before tax | 9 | -22 | -2 | -5 | -42 | -12 | -10 | -9 | -77 | 1.025 | 1.623 |
| Tax | 2 | -4 | -0 | -1 | 6 | -0 | -0 | -0 | -0 | 186 | 360 |
| Net profit | 6 | -18 | -2 | -4 | -48 | -12 | -10 | -9 | -77 | 839 | 1.262 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 139 | 149 | 144 | 114 | 94 | 81 | 74 | 6.008 | 7.881 | 248 |
| Equity | 56 | 39 | 37 | 33 | -15 | -27 | -37 | -46 | -123 | -104 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 28 | 28 |
| Short-term debt | 63 | 100 | 112 | 111 | 129 | 121 | 118 | 120 | 6.103 | 7.958 | 62 |
| Total debt | 63 | 100 | 112 | 111 | 129 | 121 | 118 | 120 | 6.131 | 7.986 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 2023 | — | — |
PA Management | Management | 2014 | — | — |
CB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB DINESEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
DAN GROUP IKAST HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Rahbæk | Management | 0 companies |
| Per Allan Jensen | Management | 0 companies |
| Christoffer Bøie Dinesen | Management | 0 companies |