| Revenue | DKK 66K | -92% |
| EBITDA | DKK -602K | -296% |
| Net profit | DKK -489K | -307% |
| Total assets | DKK 350K | -74% |
| Equity | DKK 22K | -98% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.603 | 89 | 554 | 1.936 | 1.066 | -64 | 919 | 809 | 930 | 865 | 66 |
| Staff expenses | -1.125 | -1.125 | -448 | -809 | -815 | -575 | -385 | -252 | -427 | -557 | -668 |
| EBITDA | 478 | 83 | 106 | 1.127 | 252 | -638 | 534 | 557 | 459 | 307 | -602 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -7 | -7 | -20 | -50 | -30 | -35 | -35 |
| EBIT | 478 | 83 | 106 | 1.123 | 245 | -645 | 514 | 507 | 429 | 272 | -636 |
| Net financials | 1 | 19 | 7 | 13 | 7 | -21 | -15 | -24 | 0 | 32 | 12 |
| Profit before tax | 478 | 102 | 113 | 1.136 | 251 | -666 | 499 | 483 | 429 | 304 | -624 |
| Tax | 117 | 23 | 26 | 254 | 57 | -143 | 111 | 110 | 96 | 68 | -135 |
| Net profit | 361 | 79 | 87 | 883 | 194 | -523 | 388 | 373 | 333 | 236 | -489 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 784 | 492 | 1.709 | 761 | 295 | 566 | 675 | 1.229 | 1.348 | 350 |
| Equity | 411 | 491 | 178 | 1.060 | 104 | -419 | -31 | 342 | 675 | 911 | 22 |
| Long-term debt | 0 | 0 | 0 | 253 | 0 | 0 | 70 | 66 | 98 | 66 | 45 |
| Short-term debt | 234 | 293 | 314 | 395 | 657 | 714 | 527 | 256 | 447 | 360 | 283 |
| Total debt | 234 | 293 | 314 | 649 | 657 | 714 | 598 | 322 | 546 | 425 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
KV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNK ANDRESEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munk Andresen | Management | 0 companies |
| Klaus Vejsager Petersen | Management | 0 companies |