| Revenue | DKK 295K | -182% |
| EBITDA | DKK 33K | +105% |
| Net profit | DKK 25K | +105% |
| Total assets | DKK 366K | -30% |
| Equity | DKK -659K | +4% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 972 | 1.197 | 1.869 | 1.879 | 1.704 | 443 | 691 | 346 | -361 | 295 |
| Staff expenses | -947 | -1.172 | -1.404 | -1.373 | -1.260 | -961 | -582 | -783 | -298 | -262 |
| EBITDA | 25 | 25 | 464 | 506 | 443 | -517 | 109 | -438 | -658 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 25 | 464 | 506 | 443 | -517 | 109 | -438 | -658 | 33 |
| Net financials | -1 | -10 | -2 | -1 | -14 | -24 | -1 | -6 | 17 | -1 |
| Profit before tax | 24 | 15 | 463 | 505 | 429 | -541 | 108 | -444 | -641 | 32 |
| Tax | 18 | 8 | 106 | 115 | 103 | -88 | 24 | -92 | -141 | 7 |
| Net profit | 6 | 7 | 357 | 390 | 327 | -453 | 84 | -352 | -500 | 25 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 700 | 1.011 | 1.490 | 1.271 | 649 | 541 | 541 | 523 | 366 |
| Equity | 56 | 63 | 420 | 510 | 537 | -216 | -132 | -184 | -684 | -659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 637 | 591 | 979 | 734 | 866 | 673 | 725 | 1.206 | 1.024 |
| Total debt | 398 | 637 | 591 | 979 | 734 | 866 | 673 | 725 | 1.206 | 1.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRENAA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Grenaa Petersen | Management | 0 companies |