| Revenue | DKK -391K | -9% |
| EBITDA | DKK -391K | +9% |
| Net profit | DKK -399K | +3% |
| Total assets | DKK 3,8M | +10% |
| Equity | DKK 1,1M | +128% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 100 | 181 | 235 | 213 | 207 | 126 | 191 | 63 | -430 | -391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | 100 | 181 | 235 | 213 | 207 | 126 | 191 | 63 | -430 | -391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | 100 | 181 | 235 | 213 | 207 | 126 | 191 | 63 | -430 | -391 |
| Net financials | -19 | -102 | -39 | -34 | -21 | -21 | -17 | -17 | -18 | -100 | -121 |
| Profit before tax | -80 | -2 | 142 | 201 | 192 | 186 | 109 | 174 | 45 | -530 | -512 |
| Tax | -19 | -4 | 31 | 44 | 42 | 41 | 24 | 38 | 10 | -117 | -113 |
| Net profit | -61 | 1 | 111 | 157 | 150 | 145 | 85 | 136 | 35 | -413 | -399 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.113 | 3.187 | 3.019 | 3.102 | 3.041 | 3.106 | 3.158 | 3.154 | 3.163 | 3.409 | 3.755 |
| Equity | 64 | 66 | 177 | 333 | 483 | 628 | 714 | 849 | 884 | 471 | 1.072 |
| Long-term debt | 2.190 | 2.028 | 1.900 | 1.766 | 1.632 | 1.496 | 1.362 | 1.229 | 1.112 | 996 | 872 |
| Short-term debt | 833 | 1.045 | 870 | 906 | 805 | 835 | 912 | 879 | 945 | 1.458 | 1.195 |
| Total debt | 3.023 | 3.073 | 2.770 | 2.672 | 2.436 | 2.331 | 2.273 | 2.108 | 2.057 | 2.454 | 2.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH2 2021 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Horup | Management | 0 companies |