| Revenue | DKK 137K | -1258% |
| EBITDA | DKK 53K | +145% |
| Net profit | DKK 600K | -65% |
| Total assets | DKK 29,7M | +2% |
| Equity | DKK 29,5M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 424 | 561 | 547 | 505 | 922 | 359 | -73 | -12 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 430 | 424 | 561 | 547 | 447 | 854 | 248 | -142 | -118 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -30 |
| EBIT | 430 | 424 | 561 | 547 | 447 | 854 | 248 | -172 | -148 | 23 |
| Net financials | -336 | -350 | 961 | 14.035 | 7.914 | 779 | 2.669 | -1.187 | 1.935 | 748 |
| Profit before tax | 94 | 74 | 1.522 | 14.582 | 8.361 | 1.634 | 2.917 | -1.359 | 1.788 | 771 |
| Tax | 23 | 17 | 257 | -719 | 113 | 331 | 636 | 4 | 96 | 171 |
| Net profit | 71 | 57 | 1.264 | 15.302 | 8.248 | 1.303 | 2.269 | -1.363 | 1.691 | 600 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.702 | 12.189 | 13.738 | 17.126 | 25.078 | 26.502 | 28.724 | 27.828 | 28.996 | 29.705 |
| Equity | 121 | 178 | 1.442 | 16.744 | 24.992 | 26.295 | 28.564 | 27.201 | 28.892 | 29.492 |
| Long-term debt | 5.250 | 11.615 | 11.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 396 | 681 | 382 | 86 | 207 | 160 | 626 | 104 | 213 |
| Total debt | 5.581 | 12.011 | 12.296 | 382 | 86 | 207 | 160 | 626 | 104 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Monrad-Gylling | Management | 0 companies |