| Revenue | DKK 10,5M | +8% |
| EBITDA | DKK 1,9M | +60% |
| Net profit | DKK 1,2M | +90% |
| Total assets | DKK 17,5M | +14% |
| Equity | DKK 5,5M | +27% |
| Employees | 21 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -137 | 2.113 | 2.630 | 3.189 | 4.729 | 5.517 | 7.724 | 8.477 | 10.244 | 9.707 | 10.487 |
| Staff expenses | -2.949 | -3.928 | -4.297 | -5.356 | -5.509 | -5.031 | -6.150 | -6.855 | -8.750 | -8.498 | -8.547 |
| EBITDA | -3.086 | -1.816 | -1.668 | -2.167 | -779 | 487 | 1.574 | 1.622 | 1.494 | 1.210 | 1.940 |
| Depreciation & amort. | 98 | -276 | -292 | -346 | -427 | -343 | -329 | -361 | -365 | -350 | -370 |
| EBIT | -3.183 | -2.091 | -1.960 | -2.513 | -1.207 | 144 | 1.245 | 1.261 | 1.129 | 860 | 1.570 |
| Net financials | -111 | -183 | -138 | -182 | -136 | -209 | -302 | -304 | -96 | -71 | -75 |
| Profit before tax | -3.294 | -2.274 | -2.098 | -2.695 | -1.342 | -65 | 943 | 957 | 1.033 | 789 | 1.495 |
| Tax | -724 | -509 | -455 | -225 | -654 | -11 | 213 | 214 | 232 | 179 | 336 |
| Net profit | -2.570 | -1.765 | -1.644 | -2.470 | -689 | -55 | 730 | 743 | 801 | 610 | 1.158 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.532 | 6.898 | 7.982 | 9.776 | 10.236 | 14.771 | 15.505 | 17.806 | 18.391 | 15.297 | 17.483 |
| Equity | 530 | 514 | 1.271 | 1.501 | 1.512 | 1.457 | 2.188 | 2.931 | 3.732 | 4.342 | 5.500 |
| Long-term debt | 0 | 0 | 0 | 430 | 436 | 278 | 0 | 267 | 0 | 0 | 0 |
| Short-term debt | 3.002 | 6.383 | 6.711 | 7.845 | 8.288 | 13.035 | 13.282 | 14.558 | 14.630 | 10.925 | 9.400 |
| Total debt | 3.002 | 6.383 | 6.711 | 8.275 | 8.724 | 13.313 | 13.282 | 14.825 | 14.630 | 10.925 | 9.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERGMAN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bergman Hansen | Management | 0 companies |
| Claus Bergman Hansen | Board of Directors | 0 companies |
| Christian Nordbjerg Bergman | Chairman | 0 companies |
| Peder Dalbjerg Korshøj | Board of Directors | 0 companies |