| Revenue | DKK 401K | — |
| EBITDA | DKK -137K | +26% |
| Net profit | DKK 11,9M | -19% |
| Total assets | DKK 75,9M | -4% |
| Equity | DKK 71,2M | +18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -6 | -9 | -11 | -12 | -27 | -194 | -184 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -6 | -9 | -11 | -12 | -27 | -194 | -184 | -137 |
| Net financials | 3.727 | 6.908 | 5.605 | 6.377 | 6.734 | 8.069 | 10.648 | 16.232 | 10.247 | 14.787 | 11.540 |
| Profit before tax | 3.720 | 6.902 | 5.599 | 6.371 | 6.724 | 8.058 | 10.636 | 16.206 | 5.459 | 14.603 | 11.403 |
| Tax | -2 | -2 | 45 | 92 | 109 | 152 | 402 | 310 | -753 | -32 | -464 |
| Net profit | 3.722 | 6.903 | 5.554 | 6.279 | 6.615 | 7.906 | 10.234 | 15.895 | 6.212 | 14.635 | 11.868 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.982 | 12.703 | 17.712 | 24.526 | 30.385 | 42.001 | 49.517 | 66.928 | 70.160 | 78.806 | 75.901 |
| Equity | 3.772 | 10.675 | 16.230 | 22.405 | 28.914 | 36.712 | 46.835 | 62.618 | 68.715 | 60.350 | 71.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.999 | 2.074 |
| Short-term debt | 210 | 2.028 | 1.482 | 2.121 | 1.471 | 5.289 | 2.681 | 4.310 | 1.445 | 3.456 | 2.609 |
| Total debt | 210 | 2.028 | 1.482 | 2.121 | 1.471 | 5.289 | 2.681 | 4.310 | 1.445 | 18.455 | 4.683 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|