| Revenue | DKK 8,4M | -2% |
| EBITDA | DKK 2,9M | +28% |
| Net profit | DKK 1,8M | +4150% |
| Total assets | DKK 23,4M | -1% |
| Equity | DKK 6,6M | +37% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 927 | 2.044 | 3.439 | 6.075 | 7.134 | 11.406 | 10.440 | 9.019 | 8.552 | 8.395 |
| Staff expenses | -801 | -1.485 | -2.409 | -3.309 | -4.526 | -5.544 | -6.713 | -7.515 | -7.537 | -6.302 | -5.391 |
| EBITDA | -525 | -558 | -365 | 130 | 1.543 | 1.590 | 4.676 | 2.925 | 1.482 | 2.250 | 2.890 |
| Depreciation & amort. | -13 | -14 | -83 | -204 | -528 | -559 | -578 | -772 | -870 | -772 | -608 |
| EBIT | -538 | -572 | -448 | -74 | 1.015 | 1.031 | 4.097 | 2.153 | 612 | 1.478 | 2.282 |
| Net financials | -42 | 1 | 215 | -419 | -286 | 185 | -447 | -526 | -626 | -1.409 | -6 |
| Profit before tax | -496 | -571 | -233 | -493 | 729 | 1.217 | 3.651 | 1.627 | -14 | 69 | 2.276 |
| Tax | 1 | -1 | -0 | -0 | -0 | -73 | 703 | 461 | -17 | 27 | 504 |
| Net profit | -498 | -569 | -233 | -493 | 729 | 1.290 | 2.948 | 1.166 | 3 | 42 | 1.772 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 1.207 | 3.201 | 3.989 | 5.171 | 4.755 | 5.678 | 24.459 | 24.582 | 23.704 | 23.365 |
| Equity | -38 | -598 | -831 | -1.325 | -595 | 695 | 3.643 | 4.809 | 4.812 | 4.853 | 6.625 |
| Long-term debt | 0 | 1.632 | 3.298 | 4.649 | 4.719 | 2.868 | 0 | 14.863 | 17.275 | 17.001 | 14.948 |
| Short-term debt | 299 | 173 | 735 | 664 | 1.047 | 1.192 | 1.896 | 4.389 | 2.115 | 1.441 | 1.278 |
| Total debt | 299 | 1.805 | 4.032 | 5.313 | 5.766 | 4.060 | 1.896 | 19.252 | 19.390 | 18.442 | 16.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LR Management | Management | 2014 | — | — |
CE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
Ferm Holding ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Prahl Jørgensen | Chief Executive Officer | 0 companies |
| Lisa Rodriguez White | Management | 0 companies |
| Christopher Eric White | Management | 0 companies |