| Revenue | DKK -17K | -66% |
| EBITDA | DKK -17K | +66% |
| Net profit | DKK 46K | -82% |
| Total assets | DKK 2M | -32% |
| Equity | DKK 1,9M | -33% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 400 | 387 | 1.000 | 139 | -72 | -53 | -35 | -24 | -51 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -60 | 329 | 305 | 914 | 139 | -72 | -53 | -35 | -24 | -51 | -17 |
| Depreciation & amort. | -0 | -0 | -19 | -27 | -19 | -7 | -7 | -7 | -0 | -0 | -4 | -0 |
| EBIT | 0 | -60 | 310 | 278 | 894 | 132 | -80 | -61 | -35 | -24 | -55 | -17 |
| Net financials | 0 | 169 | -4 | 223 | 47 | 63 | -164 | 520 | -33 | 138 | 391 | 77 |
| Profit before tax | 0 | 109 | 306 | 501 | 941 | 195 | -244 | 459 | -67 | 114 | 336 | 59 |
| Tax | -0 | 26 | 56 | 115 | 213 | 44 | -0 | 52 | 1 | 9 | 75 | 13 |
| Net profit | 0 | 84 | 250 | 386 | 728 | 151 | -243 | 407 | -69 | 105 | 262 | 46 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.183 | 4.902 | 5.099 | 5.546 | 4.965 | 4.997 | 4.507 | 4.759 | 4.595 | 3.921 | 2.988 | 2.022 |
| Equity | 6.183 | 4.767 | 5.016 | 5.353 | 4.631 | 4.782 | 4.431 | 4.727 | 4.545 | 3.875 | 2.862 | 1.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 8 | 0 | 0 |
| Short-term debt | 0 | 135 | 82 | 192 | 334 | 194 | 77 | 33 | 49 | 37 | 126 | 114 |
| Total debt | 0 | 135 | 82 | 192 | 334 | 215 | 77 | 33 | 49 | 46 | 126 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|