| Revenue | — | — |
| EBITDA | DKK -1,3M | -32% |
| Net profit | DKK -1,8M | -75% |
| Total assets | DKK 13,4M | +32% |
| Equity | DKK 6,9M | -20% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 34 | -16 | -13 | -15 | -27 | 15 | -6 | -6 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 34 | -9 | -13 | -15 | -27 | 15 | -6 | -6 | -997 | -1.320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 34 | -9 | -13 | -15 | -27 | 15 | -6 | -6 | -997 | -1.320 |
| Net financials | 1.158 | -341 | 415 | 4.995 | 807 | 396 | 105 | 611 | 1.746 | -998 | -1.742 |
| Profit before tax | 1.155 | -307 | 406 | 4.981 | 792 | 369 | 120 | 605 | 1.740 | -1.004 | -1.756 |
| Tax | 1 | 8 | 4 | -3 | -0 | 7 | -0 | -0 | -0 | 0 | -3 |
| Net profit | 1.154 | -315 | 403 | 4.984 | 792 | 362 | 120 | 605 | 1.740 | -1.004 | -1.753 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.696 | 1.719 | 2.194 | 7.675 | 8.385 | 8.687 | 8.945 | 9.584 | 11.105 | 10.163 | 13.417 |
| Equity | 1.498 | 1.183 | 1.535 | 6.467 | 7.259 | 7.621 | 7.741 | 8.290 | 9.622 | 8.618 | 6.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 536 | 659 | 1.208 | 1.126 | 1.065 | 1.204 | 1.295 | 1.483 | 1.545 | 6.553 |
| Total debt | 198 | 536 | 659 | 1.208 | 1.126 | 1.065 | 1.204 | 1.295 | 1.483 | 1.545 | 6.553 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|