| Revenue | — | — |
| EBITDA | DKK 231K | -48% |
| Net profit | DKK 179K | -53% |
| Total assets | DKK 3,8M | +36% |
| Equity | DKK 713K | +34% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | -411 | -25 | -706 | -581 | 30 | 378 | 1.073 | 399 | 442 | 231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | -411 | -25 | -706 | -581 | 30 | 378 | 1.073 | 399 | 442 | 231 |
| Net financials | 214 | -434 | 15 | -733 | -638 | -43 | 303 | 995 | 318 | 379 | 176 |
| Profit before tax | 175 | -444 | -60 | -745 | -649 | -55 | 290 | 982 | 304 | 365 | 161 |
| Tax | -5 | -9 | -17 | -11 | -17 | -21 | -22 | -23 | -24 | -20 | -19 |
| Net profit | 180 | -434 | -43 | -734 | -632 | -34 | 312 | 1.005 | 328 | 385 | 179 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 3.674 | 3.734 | 4.700 | 3.783 | 3.897 | 4.349 | 5.260 | 5.165 | 2.763 | 3.759 |
| Equity | 380 | -54 | -97 | -830 | -1.462 | -1.496 | -1.184 | -179 | 149 | 534 | 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3.728 | 3.830 | 5.530 | 5.246 | 5.393 | 5.533 | 5.440 | 5.016 | 2.229 | 3.046 |
| Total debt | 5 | 3.728 | 3.830 | 5.530 | 5.246 | 5.393 | 5.533 | 5.440 | 5.016 | 2.229 | 3.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Management | Management | 2015 | — | — |
HH Management | Management | 2014 | — | — |
BØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørsnes Holding 2025 ApS | Company | 50.0% | 50.0% | 2025 |
WaldSee Holding ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ørsnes | Management | 0 companies |
| Hans Henrik Ørsnes | Management | 0 companies |
| Bo Ørsnes | Management | 0 companies |