| Revenue | DKK 129K | +1621% |
| EBITDA | DKK -5M | -66279% |
| Net profit | DKK -7,6M | -629% |
| Total assets | DKK 50K | -99% |
| Equity | DKK -625K | -109% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -41 | -66 | -32 | 7 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -66 | -32 | -8 | -4.986 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -66 | -32 | -8 | -4.986 |
| Net financials | -4.105 | -3.381 | -3.425 | -1.009 | -2.609 |
| Profit before tax | -4.146 | -3.447 | -3.457 | -1.016 | -7.596 |
| Tax | 7 | -9 | -0 | 25 | -0 |
| Net profit | -4.153 | -3.438 | -3.457 | -1.041 | -7.596 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.073 | 7.456 | 3.330 | 7.855 | 50 |
| Equity | 9.527 | 6.089 | 2.632 | 7.156 | -625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 1.367 | 698 | 699 | 674 |
| Total debt | 546 | 1.367 | 698 | 699 | 674 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BS Management | Management | 2014 |
FS Chief Executive Officer | Chief Executive Officer | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarni Snæbjörn Jonsson | Management | 0 companies |
| Flemming Sylvang Videriksen | Chief Executive Officer | 0 companies |