| Revenue | DKK 25,8M | +20% |
| EBITDA | DKK 24,6M | +15% |
| Net profit | DKK -6,4M | -131% |
| Total assets | DKK 208,2M | +12% |
| Equity | DKK 14,7M | +21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.905 | 25.567 | 16.724 | 21.620 | 25.839 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.764 | 24.923 | 16.724 | 21.383 | 24.622 |
| Depreciation & amort. | -15.661 | -25.267 | -15.421 | -13.730 | -18.395 |
| EBIT | 4.104 | -344 | 1.302 | 7.653 | 6.227 |
| Net financials | -5.023 | -3.641 | -5.175 | -11.437 | -10.220 |
| Profit before tax | -920 | -3.985 | -3.873 | -3.784 | -3.993 |
| Tax | -202 | -815 | -742 | -1.038 | 2.363 |
| Net profit | -717 | -3.169 | -3.131 | -2.747 | -6.355 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 274.355 | 294.403 | 251.731 | 186.368 | 208.230 |
| Equity | 23.895 | 18.113 | 14.982 | 12.154 | 14.686 |
| Long-term debt | 33.384 | 32.953 | 20.856 | 6.444 | 27.330 |
| Short-term debt | 214.057 | 241.037 | 215.186 | 167.769 | 166.213 |
| Total debt | 247.441 | 273.990 | 236.042 | 174.214 | 193.544 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2022 |
| Former (2) | ||
TM Management | Management | 2016 – 2022 |
IK Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2014 – 2023 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjörn Mattias Gelinder | Management | 0 companies |
| Mats Mikael Reuterwall | Management | 0 companies |
| Ingrid Kristina Håkansson | Chief Executive Officer | 0 companies |
| Karl Per Vilhelm Skärgård | Board of Directors | 0 companies |
| Karl Magnus Rosén | Board of Directors | 0 companies |
| Emma Margita Forsberg | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Chairman | 0 companies |
| Lars Henrik Dagnäs | Board of Directors | 0 companies |
| Patrik Karl Alfred Sjölund | Chairman | 0 companies |