| Revenue | DKK -47K | -152% |
| EBITDA | DKK -47K | -152% |
| Net profit | DKK -32K | -161% |
| Total assets | DKK 149K | -52% |
| Equity | DKK -15K | -188% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.305 | 4.805 | 2.367 | 1.804 | 452 | -79 | -754 | -6 | 92 | -47 |
| Staff expenses | -454 | -1.829 | -897 | -1.350 | -230 | -34 | -0 | -0 | -0 | -0 |
| EBITDA | 474 | 769 | 1.469 | 454 | 222 | -112 | -754 | -6 | 92 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.680 | -0 | -0 | -0 | -0 |
| EBIT | 474 | 769 | 1.469 | 454 | 222 | -1.793 | -754 | -6 | 92 | -47 |
| Net financials | -100 | -262 | -83 | 42 | -18 | 81 | -9 | -316 | -39 | 15 |
| Profit before tax | 373 | 508 | 1.386 | 496 | 205 | -1.712 | -763 | -322 | 53 | -32 |
| Tax | 109 | 113 | 312 | 108 | 46 | -360 | -71 | -0 | -0 | -0 |
| Net profit | 264 | 394 | 1.074 | 388 | 159 | -1.352 | -692 | -322 | 53 | -32 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.457 | 1.392 | 2.486 | 2.836 | 3.543 | 1.624 | 1.148 | 378 | 308 | 149 |
| Equity | 314 | 709 | 1.783 | 2.170 | 2.330 | 978 | 286 | -36 | 17 | -15 |
| Long-term debt | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.143 | 684 | 391 | 296 | 844 | 646 | 862 | 414 | 291 | 165 |
| Total debt | 3.143 | 684 | 391 | 296 | 844 | 646 | 862 | 414 | 291 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KATLA SEED INVEST ApS | Company | 100.0% | 100.0% | 2020 |
ESJA INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Sylvang Videriksen | Chief Executive Officer | 0 companies |
| Bjarni Snæbjörn Jonsson | Management | 0 companies |