| Revenue | DKK 7,7M | +294% |
| EBITDA | DKK 2,3M | +164% |
| Net profit | DKK 2,3M | +989% |
| Total assets | DKK 7,7M | +39% |
| Equity | DKK 4,3M | +758% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 48 | 1.486 | 2.182 | 2.989 | 1.765 | 7.144 | 7.372 | -2.137 | 1.955 | 7.704 |
| Staff expenses | -0 | -6 | -679 | -1.437 | -2.829 | -1.668 | -4.551 | -5.485 | -1.591 | -1.092 | -5.423 |
| EBITDA | 38 | 42 | 807 | 745 | 160 | 97 | 2.593 | 1.887 | -3.727 | 863 | 2.281 |
| Depreciation & amort. | -0 | -0 | -10 | -58 | -72 | -50 | -148 | -258 | -391 | -274 | -146 |
| EBIT | 38 | 42 | 797 | 687 | 88 | 47 | 2.445 | 1.629 | -4.118 | 589 | 2.135 |
| Net financials | -1 | -0 | -4 | -13 | -68 | -9 | -60 | -29 | -173 | -381 | -313 |
| Profit before tax | 38 | 42 | 794 | 674 | 20 | 38 | 2.385 | 1.599 | -4.291 | 208 | 1.822 |
| Tax | 10 | 10 | 178 | 154 | 7 | 16 | 541 | 379 | -35 | -0 | -440 |
| Net profit | 28 | 31 | 615 | 520 | 13 | 22 | 1.844 | 1.220 | -4.257 | 208 | 2.262 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 547 | 1.626 | 5.239 | 4.482 | 4.899 | 8.785 | 12.805 | 10.563 | 5.558 | 7.728 |
| Equity | 130 | 162 | 552 | 3.872 | 3.585 | 3.307 | 4.831 | 4.552 | 295 | 503 | 4.313 |
| Long-term debt | 0 | 0 | 0 | 159 | 26 | 30 | 99 | 0 | 0 | 2.014 | 0 |
| Short-term debt | 31 | 385 | 1.069 | 1.208 | 871 | 1.562 | 3.837 | 8.210 | 10.268 | 3.041 | 3.415 |
| Total debt | 31 | 385 | 1.069 | 1.367 | 897 | 1.592 | 3.936 | 8.210 | 10.268 | 5.055 | 3.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2014 | — | — |
TG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BP AV Invest ApS | Company | 25.0% | 25.0% | 2025 |
GYVELGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
SSE INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
STÆHR HOLDING A/S | Company | 15.0% | 15.0% | 2025 |
LIEDNER HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
AV Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Skov Regeser | Management | 0 companies |
| Thomas Gyvelgaard Andersen | Management | 0 companies |
| Allan Muff | Chairman | 0 companies |
| Andreas Christian Høgh von der Heide | Board of Directors | 0 companies |
| Jannik Gustav Liedner | Chairman | 0 companies |
| Morten Pedersen Ortwed | Board of Directors | 0 companies |
| Michael Gaarmann | Chairman | 0 companies |
| Corna Levin Munch | Board of Directors | 0 companies |
| Jacob Stæhr | Board of Directors | 0 companies |
| Kristian Møller Smidt | Board of Directors | 0 companies |