| Revenue | DKK 37K | +120% |
| EBITDA | DKK 37K | +120% |
| Net profit | DKK -21K | +46% |
| Total assets | DKK 515K | -1% |
| Equity | DKK -250K | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | -29 | -13 | 134 | -37 | -22 | -4 | 35 | 17 | 37 |
| Staff expenses | -58 | -3 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -26 | -13 | 133 | -38 | -22 | -4 | 35 | 17 | 37 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -18 | -18 | -18 | -18 | -17 |
| EBIT | 32 | -28 | -15 | 131 | -40 | -40 | -21 | 18 | -1 | 20 |
| Net financials | -80 | -35 | -39 | -29 | -29 | -39 | -39 | -43 | -50 | -47 |
| Profit before tax | -49 | -63 | -54 | 102 | -70 | -79 | -61 | -25 | -51 | -28 |
| Tax | -6 | -14 | -12 | 22 | -15 | -17 | -13 | -6 | -11 | -6 |
| Net profit | -43 | -49 | -42 | 79 | -54 | -62 | -47 | -20 | -40 | -21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 401 | 405 | 379 | 401 | 586 | 540 | 527 | 521 | 515 |
| Equity | 7 | -43 | -85 | -6 | -60 | -121 | -169 | -188 | -228 | -250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 391 | 444 | 489 | 385 | 461 | 707 | 709 | 716 | 749 | 764 |
| Total debt | 391 | 444 | 489 | 385 | 461 | 707 | 709 | 716 | 749 | 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJ HOLDING AF 2006 ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Kjær Johansen | Management | 0 companies |