| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK -224K | -4847% |
| Net profit | DKK -1,1M | -118% |
| Total assets | DKK 7,3M | +15% |
| Equity | DKK -17,9M | -7% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.007 | 2.067 | 1.492 | 1.349 | 1.382 |
| Staff expenses | -2.056 | -1.942 | -1.763 | -1.345 | -1.606 |
| EBITDA | -1.049 | 126 | -271 | 5 | -224 |
| Depreciation & amort. | -514 | -531 | -519 | -519 | -401 |
| EBIT | -1.563 | -405 | -790 | -514 | -625 |
| Net financials | -1.002 | -253 | -87 | -92 | -512 |
| Profit before tax | -2.565 | -659 | -877 | -606 | -1.137 |
| Tax | -0 | -75 | -78 | -85 | -0 |
| Net profit | -2.565 | -583 | -800 | -521 | -1.137 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.435 | 7.419 | 7.233 | 6.325 | 7.277 |
| Equity | -14.851 | -15.434 | -16.234 | -16.755 | -17.894 |
| Long-term debt | 4.039 | 4.032 | 3.039 | 3.039 | 4.039 |
| Short-term debt | 18.248 | 18.822 | 19.429 | 19.041 | 21.107 |
| Total debt | 22.286 | 22.853 | 23.467 | 23.080 | 25.146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
KS Management | Management | 2014 – 2017 |
MS Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Schultz | Management | 0 companies |
| Malene Stangerup Christensen | Chief Executive Officer | 0 companies |
| Flemming Ravnsborg Andersen | Chief Executive Officer | 0 companies |