| Revenue | DKK 32K | -89% |
| EBITDA | DKK -1,4M | -69% |
| Net profit | DKK -1,7M | -78% |
| Total assets | DKK 1,6M | -14% |
| Equity | DKK -2,4M | -7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | -1.611 | 283 | 299 | 32 |
| Staff expenses | -2.521 | -0 | -0 | -277 |
| EBITDA | -4.132 | -1.452 | -803 | -1.353 |
| Depreciation & amort. | -0 | -0 | -0 | -129 |
| EBIT | -4.132 | -1.452 | -803 | -1.482 |
| Net financials | -145 | -328 | -252 | -384 |
| Profit before tax | -4.276 | -1.780 | -1.055 | -1.866 |
| Tax | -893 | -341 | -126 | -212 |
| Net profit | -3.383 | -1.439 | -929 | -1.654 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 2.904 | 2.043 | 1.826 | 1.570 |
| Equity | -563 | -2.002 | -2.230 | -2.385 |
| Long-term debt | 2.193 | 2.291 | 3.499 | 3.858 |
| Short-term debt | 1.275 | 1.754 | 557 | 97 |
| Total debt | 3.467 | 4.045 | 4.056 | 3.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2018 |
B & K HOLDING, SILKEBORG ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 0.0% | 5.0% | 2018 | |
JB CARE HOLDING ApS | Company | 0.0% | 5.0% | 2018 |
VEINUX HOLDING 1 ApS | Company | 10.0% | 10.0% | 2015 |
MODESTO HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2017 |
JK AARHUS HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
TRENT HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Juel Pedersen | Chief Executive Officer | 0 companies |
| Jan Erik Vest Hansen | Chief Executive Officer | 0 companies |
| Kurt Holdgaard Jensen | Board of Directors | 0 companies |
| Lars Hallgreen | Chairman | 0 companies |
| Jan Henry Engelbrecht Bjerregaard | Board of Directors | 0 companies |
| Flemming Würtz Andersen | Chairman | 0 companies |