| Revenue | DKK 163K | +68% |
| EBITDA | DKK 163K | +68% |
| Net profit | DKK -291K | +25% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK 867K | -25% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 200 | 161 | 125 | 164 | 116 | 109 | 137 | 97 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 200 | 161 | 125 | 164 | 116 | 109 | 137 | 97 | 163 |
| Depreciation & amort. | -75 | -471 | -480 | -484 | -484 | -482 | -462 | -463 | -463 | -463 |
| EBIT | -65 | -271 | -320 | -358 | -319 | -366 | -353 | -326 | -366 | -300 |
| Net financials | -19 | -35 | -36 | -35 | -36 | -39 | -37 | -39 | -23 | 9 |
| Profit before tax | -83 | -306 | -356 | -394 | -355 | -405 | -390 | -365 | -388 | -291 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -83 | -306 | -356 | -394 | -355 | -405 | -390 | -365 | -388 | -291 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.015 | 4.532 | 4.090 | 3.723 | 3.441 | 3.009 | 2.569 | 2.233 | 1.816 | 1.544 |
| Equity | 2.917 | 2.610 | 2.254 | 1.860 | 1.505 | 1.100 | 710 | 346 | 1.157 | 867 |
| Long-term debt | 1.425 | 1.872 | 1.767 | 1.802 | 1.838 | 1.802 | 1.802 | 1.802 | 602 | 602 |
| Short-term debt | 674 | 50 | 69 | 60 | 98 | 107 | 56 | 85 | 56 | 75 |
| Total debt | 2.099 | 1.922 | 1.835 | 1.862 | 1.936 | 1.909 | 1.858 | 1.887 | 659 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Founder | Founder | 2014 | — | — |
HS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMI Fodbold | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Pedersen | Founder | 0 companies |
| Henrik Stig Wedel Andersen | Management | 0 companies |
| Henrik Kørner | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Jesper Lynge Jensen | Board of Directors | 0 companies |