| Revenue | DKK 1,6M | -12% |
| EBITDA | DKK 41K | -74% |
| Net profit | DKK 21K | +24% |
| Total assets | DKK 7,1M | +36% |
| Equity | DKK 988K | -4% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.064 | 2.124 | 1.199 | 1.661 | 2.014 | -416 | 836 | 1.646 | 1.794 | 1.586 |
| Staff expenses | -2.526 | -2.215 | -1.058 | -1.346 | -1.626 | -514 | -89 | -867 | -1.428 | -1.545 |
| EBITDA | 538 | -91 | 141 | 315 | 388 | -929 | 747 | 778 | 157 | 41 |
| Depreciation & amort. | -0 | -0 | -25 | -25 | -18 | -18 | -23 | -5 | -5 | -5 |
| EBIT | 538 | -91 | 116 | 290 | 370 | -947 | 724 | 773 | 152 | 36 |
| Net financials | -14 | -21 | -63 | -84 | -17 | -13 | 13 | -113 | -104 | 15 |
| Profit before tax | 524 | -112 | 52 | 206 | 353 | -960 | 737 | 661 | 48 | 51 |
| Tax | 135 | -3 | 16 | 51 | 86 | -0 | -0 | 108 | 31 | 29 |
| Net profit | 389 | -109 | 36 | 155 | 267 | -960 | 737 | 553 | 17 | 21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.383 | 1.316 | 2.037 | 1.202 | 1.576 | 1.799 | 1.005 | 1.582 | 5.264 | 7.136 |
| Equity | 449 | 340 | 376 | 531 | 798 | -163 | 574 | 1.070 | 1.028 | 988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 933 | 976 | 1.661 | 671 | 779 | 1.962 | 431 | 512 | 4.236 | 6.148 |
| Total debt | 933 | 976 | 1.661 | 671 | 779 | 1.962 | 431 | 512 | 4.236 | 6.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Ruth Nielsen | Founder | 0 companies |