| Revenue | DKK 16K | -41% |
| EBITDA | DKK 4K | -77% |
| Net profit | DKK -29K | -51% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 288K | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 20 | 22 | 19 | 33 | 14 | -14 | -23 | -12 | 28 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 491 | 15 | 16 | 11 | 19 | 5 | -24 | -33 | -22 | 16 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 491 | 15 | 16 | 11 | 19 | 5 | -24 | -33 | -22 | 16 | 4 |
| Net financials | -7 | -1 | -1 | -3 | -15 | -1 | -0 | -36 | -36 | -41 | -41 |
| Profit before tax | 484 | 14 | 15 | 8 | 4 | 4 | -25 | -69 | -59 | -24 | -37 |
| Tax | 114 | 3 | 3 | 2 | 1 | 1 | -5 | -15 | -13 | -5 | -8 |
| Net profit | 370 | 11 | 11 | 6 | 3 | 3 | -19 | -54 | -45 | -19 | -29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 539 | 438 | 450 | 458 | 1.463 | 1.639 | 1.615 | 1.591 | 1.567 | 1.589 | 1.628 |
| Equity | 420 | 431 | 442 | 448 | 451 | 454 | 435 | 381 | 336 | 317 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 7 | 8 | 10 | 1.012 | 1.185 | 1.180 | 1.210 | 1.232 | 1.273 | 1.340 |
| Total debt | 119 | 7 | 8 | 10 | 1.012 | 1.185 | 1.180 | 1.210 | 1.232 | 1.273 | 1.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Faaborg Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Faaborg Kristensen | Management | 0 companies |