| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK 410K | +36% |
| Total assets | DKK 14M | +4% |
| Equity | DKK 11,8M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -3 | -3 | -3 | -5 | -2 | -4 | -3 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -3 | -3 | -3 | -5 | -2 | -4 | -3 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -21 | -21 | -21 | -26 | -26 | -15 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -24 | -24 | -24 | -30 | -28 | -19 | -3 | -5 | -6 |
| Net financials | 2.236 | 1.540 | 1.465 | 1.453 | 1.382 | 607 | 666 | 501 | 1.243 | 312 | 417 |
| Profit before tax | 2.233 | 1.535 | 1.441 | 1.429 | 1.358 | 576 | 638 | 482 | 1.240 | 307 | 410 |
| Tax | -8 | -8 | -8 | -8 | -8 | -10 | -17 | -23 | -4 | 4 | -0 |
| Net profit | 2.241 | 1.543 | 1.449 | 1.437 | 1.366 | 587 | 655 | 504 | 1.244 | 303 | 410 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.148 | 5.746 | 7.376 | 8.825 | 10.234 | 12.348 | 12.997 | 13.262 | 13.835 | 13.510 | 13.983 |
| Equity | 2.616 | 4.159 | 5.778 | 7.170 | 8.536 | 9.012 | 9.554 | 9.944 | 11.070 | 11.372 | 11.783 |
| Long-term debt | 1.530 | 1.561 | 1.592 | 1.592 | 1.624 | 1.656 | 1.689 | 1.723 | 1.757 | 1.793 | 1.828 |
| Short-term debt | 3 | 27 | 7 | 64 | 75 | 1.680 | 1.754 | 1.596 | 1.008 | 345 | 372 |
| Total debt | 1.533 | 1.587 | 1.599 | 1.655 | 1.698 | 3.336 | 3.443 | 3.319 | 2.766 | 2.138 | 2.201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|