| Revenue | DKK 979K | -31% |
| EBITDA | DKK -1K | -100% |
| Net profit | DKK -92K | -175% |
| Total assets | DKK 1,4M | -17% |
| Equity | DKK 264K | -26% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 24 | 325 | 1.064 | 195 | 135 | 576 | 1.514 | 2.051 | 1.424 | 979 |
| Staff expenses | -285 | -269 | -327 | -471 | -439 | -1.446 | -376 | -941 | -1.070 | -1.179 | -980 |
| EBITDA | 32 | -244 | -2 | 593 | -245 | -1.311 | 201 | 573 | 981 | 245 | -1 |
| Depreciation & amort. | -4 | -9 | -9 | -15 | -15 | -20 | -24 | -48 | -48 | -89 | -91 |
| EBIT | 28 | -253 | -11 | 578 | -260 | -1.330 | 177 | 526 | 933 | 156 | -92 |
| Net financials | -6 | -7 | -6 | -17 | 2 | -47 | -10 | -23 | 1 | -1 | 2 |
| Profit before tax | 22 | -260 | -17 | 561 | -258 | -1.377 | 167 | 503 | 934 | 155 | -90 |
| Tax | 8 | -2 | -0 | 76 | -56 | 52 | -0 | -0 | 12 | 32 | 2 |
| Net profit | 15 | -259 | -17 | 485 | -202 | -1.429 | 167 | 503 | 922 | 123 | -92 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 157 | 148 | 1.444 | 819 | 476 | 1.665 | 1.757 | 2.423 | 1.702 | 1.412 |
| Equity | 65 | -194 | -212 | 273 | 71 | -1.359 | -1.191 | -689 | 233 | 356 | 264 |
| Long-term debt | 33 | 25 | 16 | 80 | 0 | 723 | 2.483 | 2.028 | 1.441 | 632 | 211 |
| Short-term debt | 175 | 327 | 343 | 1.088 | 748 | 1.112 | 374 | 419 | 737 | 688 | 930 |
| Total debt | 207 | 352 | 359 | 1.168 | 748 | 1.835 | 2.857 | 2.446 | 2.178 | 1.320 | 1.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Lorentzen Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lorentzen | Management | 0 companies |