| Revenue | DKK 217K | -6% |
| EBITDA | DKK 217K | -6% |
| Net profit | DKK 7K | -79% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 269K | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 35 | 32 | 46 | 140 | 158 | 3 | 95 | 267 | 230 | 217 |
| Staff expenses | -0 | -0 | -25 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 35 | 7 | 46 | 137 | 158 | 3 | 95 | 267 | 230 | 217 |
| Depreciation & amort. | -6 | -52 | -62 | -65 | -80 | -103 | -66 | -88 | -76 | -141 | -159 |
| EBIT | -6 | -17 | -55 | -19 | 57 | 55 | -63 | 7 | 191 | 89 | 58 |
| Net financials | -2 | -4 | -4 | -3 | -3 | -3 | -3 | -9 | -29 | -44 | -49 |
| Profit before tax | -8 | -21 | -59 | -22 | 54 | 52 | -66 | -2 | 162 | 45 | 9 |
| Tax | -3 | -6 | -13 | -5 | 11 | 8 | -14 | -35 | 22 | 10 | 2 |
| Net profit | -4 | -15 | -46 | -17 | 42 | 44 | -51 | 33 | 140 | 35 | 7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 319 | 241 | 308 | 321 | 382 | 252 | 644 | 1.241 | 1.516 | 1.536 |
| Equity | 96 | 81 | 35 | 18 | 60 | 104 | 53 | 86 | 226 | 261 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 183 | 164 | 245 | 208 | 212 | 175 | 484 | 820 | 1.049 | 1.060 |
| Total debt | 176 | 183 | 164 | 245 | 208 | 212 | 175 | 484 | 820 | 1.049 | 1.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYHNE HOLDING, IKAST ApS | Company | 33.3% | 33.3% | 2014 |
Steen Kristoffersen Holding ApS | Company | 33.3% | 33.3% | 2020 |
KORSHOLT HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
Zoomfoto ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Poulsen | Chief Executive Officer | 0 companies |
| Steen Kristoffersen | Chief Executive Officer | 0 companies |
| Thomas Rosenkrands Olsen | Management | 0 companies |
| Tommy Korsholt | Chairman | 0 companies |
| Jacob Rune Blichfeldt | Board of Directors | 0 companies |
| Morten Veis Donnerup | Board of Directors | 0 companies |
| Ole Lyhne | Board of Directors | 0 companies |