| Revenue | DKK 1,3M | +18% |
| EBITDA | DKK -240K | +6% |
| Net profit | DKK -291K | -16% |
| Total assets | DKK 1,1M | +22% |
| Equity | DKK -450K | -182% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 67 | -26 | 46 | 42 | 2 | -6 | 10 | 405 | 1.080 | 1.275 |
| Staff expenses | -130 | -134 | -18 | -0 | -0 | -0 | -0 | -0 | -254 | -1.335 | -1.515 |
| EBITDA | -141 | -67 | -44 | 46 | 42 | 2 | -6 | 10 | 151 | -255 | -240 |
| Depreciation & amort. | -29 | -24 | -21 | -14 | -16 | -0 | -5 | -4 | -11 | -50 | -61 |
| EBIT | -170 | -92 | -64 | 33 | 26 | 2 | -12 | 6 | 140 | -305 | -301 |
| Net financials | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -4 | -14 | -64 |
| Profit before tax | -170 | -92 | -64 | 32 | 26 | 2 | -12 | 6 | 135 | -319 | -365 |
| Tax | -45 | -23 | -25 | 21 | 8 | -4 | -3 | 2 | 30 | -69 | -74 |
| Net profit | -125 | -69 | -39 | 12 | 18 | 6 | -9 | 4 | 105 | -250 | -291 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 180 | 43 | 85 | 73 | 78 | 65 | 182 | 496 | 942 | 1.148 |
| Equity | 25 | 26 | -13 | 16 | 34 | 40 | 31 | 35 | 140 | -160 | -450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 87 |
| Short-term debt | 153 | 185 | 77 | 70 | 40 | 39 | 34 | 147 | 356 | 989 | 1.511 |
| Total debt | 153 | 185 | 77 | 70 | 40 | 39 | 34 | 147 | 356 | 1.102 | 1.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B3D Group ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kruse Hansen | Management | 0 companies |