| Revenue | DKK -23K | -20% |
| EBITDA | DKK -23K | +20% |
| Net profit | DKK 3,2M | +29% |
| Total assets | DKK 28,7M | -2% |
| Equity | DKK 27,7M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -28 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -25 | -26 | -28 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -25 | -26 | -28 | -23 |
| Net financials | 3.779 | 2.731 | 2.521 | 2.494 | 3.200 |
| Profit before tax | 3.715 | 2.706 | 2.495 | 2.466 | 3.178 |
| Tax | -14 | -6 | -6 | -6 | -5 |
| Net profit | 3.729 | 2.711 | 2.501 | 2.472 | 3.183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28.014 | 29.720 | 29.462 | 29.182 | 28.665 |
| Equity | 27.795 | 27.776 | 27.727 | 27.698 | 27.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 1.944 | 1.735 | 1.483 | 984 |
| Total debt | 219 | 1.944 | 1.735 | 1.483 | 984 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
EM Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2014 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 20–24.99% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Elvio Milleri | Management | 0 companies |
| Susanne Boye Nielsen | Chief Executive Officer | 0 companies |
| Klaus Skov Eskildsen | Board of Directors | 0 companies |
| Torben Kjær | Chairman | 0 companies |
| Edelvita Santos da Silva Milleri | Board of Directors | 0 companies |
| Erling Hessellund Eskildsen | Board of Directors | 0 companies |
| Claus Bo Jacobsen | Chairman | 0 companies |
| Janus Doré Pagh | Board of Directors | 0 companies |
| Max Vinther | Board of Directors | 0 companies |
| Jørgen Bøje Vinther | Board of Directors | 0 companies |