| Revenue | DKK -5K | -100% |
| EBITDA | DKK -5K | -108% |
| Net profit | DKK 42K | +16% |
| Total assets | DKK 161K | -75% |
| Equity | DKK 11K | +133% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 583 | 1.557 | 1.660 | 2.112 | -5 |
| Staff expenses | -557 | -1.603 | -1.622 | -2.024 | -0 |
| EBITDA | 26 | -45 | 38 | 67 | -5 |
| Depreciation & amort. | -0 | -4 | -7 | -5 | -0 |
| EBIT | 26 | -49 | 30 | 62 | -5 |
| Net financials | -20 | -28 | -25 | -26 | -2 |
| Profit before tax | 5 | -78 | 5 | 36 | -7 |
| Tax | 4 | 0 | 47 | -0 | -49 |
| Net profit | 1 | -78 | -42 | 36 | 42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 659 | 843 | 1.041 | 635 | 161 |
| Equity | 51 | -26 | -68 | -32 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 608 | 870 | 1.109 | 667 | 150 |
| Total debt | 608 | 870 | 1.109 | 667 | 150 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MS | Founder | 2014 – 2019 |
CM Management | Management | 2017 – 2019 |
DJ Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Solveig Ulrika Winkler | Founder | 0 companies |
| Christine Margaret Anthony | Management | 0 companies |
| Declan John Boyle | Management | 0 companies |
| Allan Leslie Monteath | Board of Directors | 0 companies |
| Brian Terence Gale | Board of Directors | 0 companies |