| Revenue | DKK -18K | +19% |
| EBITDA | DKK -18K | -19% |
| Net profit | DKK -509K | -792% |
| Total assets | DKK 2,3M | -6% |
| Equity | DKK -176K | -153% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 1.650 | -53 | 1.513 | -17 | -16 | -21 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 1.359 | 247 | 1.443 | -22 | -16 | -21 | -15 | -18 |
| Depreciation & amort. | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 1.355 | 247 | 1.443 | -22 | -16 | -21 | -15 | -18 |
| Net financials | -1 | -92 | -157 | -248 | -2 | 194 | 79 | 109 | -491 |
| Profit before tax | -6 | 1.263 | 91 | 1.196 | -24 | 178 | 58 | 95 | -509 |
| Tax | -2 | 276 | 21 | 252 | -0 | 40 | 13 | 21 | -0 |
| Net profit | -5 | 987 | 70 | 944 | -24 | 139 | 45 | 74 | -509 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 4.133 | 8.326 | 3.608 | 3.439 | 9.347 | 1.763 | 2.460 | 2.302 |
| Equity | 45 | 1.032 | 2.346 | 3.290 | 76 | 214 | 260 | 333 | -176 |
| Long-term debt | 0 | 2.370 | 5.237 | 0 | 2.180 | 6.100 | 860 | 1.455 | 1.806 |
| Short-term debt | 5 | 729 | 743 | 317 | 1.183 | 3.033 | 644 | 672 | 672 |
| Total debt | 5 | 3.099 | 5.980 | 317 | 3.363 | 9.133 | 1.504 | 2.127 | 2.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2025 | — | — |
MH Management | Management | 2014 | — | — |
SB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAFO ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Peter Forchhammer | Management | 0 companies |
| Morten Hove | Management | 0 companies |
| Sofus Borch Schaufuss | Unofficial title | 0 companies |