| Revenue | DKK 457K | -24% |
| EBITDA | DKK 13K | -93% |
| Net profit | DKK 19K | -87% |
| Total assets | DKK 520K | -10% |
| Equity | DKK 280K | +7% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 96 | 104 | 120 | 170 | 265 | 451 | 479 | 600 | 457 |
| Staff expenses | -0 | -123 | -122 | -65 | -104 | -141 | -208 | -341 | -418 | -444 |
| EBITDA | 0 | -27 | -18 | 55 | 66 | 124 | 243 | 138 | 182 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -27 | -18 | 55 | 66 | 124 | 243 | 138 | 182 | 13 |
| Net financials | 0 | 1 | 0 | 0 | 0 | -2 | -3 | -2 | 6 | 11 |
| Profit before tax | 0 | -26 | -18 | 55 | 66 | 122 | 240 | 136 | 188 | 24 |
| Tax | 0 | -6 | 6 | 12 | 15 | 27 | 52 | 30 | 41 | 5 |
| Net profit | 0 | -20 | -24 | 43 | 51 | 95 | 188 | 106 | 147 | 19 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 117 | 88 | 135 | 250 | 421 | 609 | 520 | 581 | 520 |
| Equity | 0 | 55 | 31 | 74 | 125 | 220 | 308 | 214 | 261 | 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 62 | 57 | 61 | 125 | 201 | 301 | 306 | 320 | 240 |
| Total debt | 0 | 62 | 57 | 61 | 125 | 201 | 301 | 306 | 320 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MJ Management | Management | 2016 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CSC (DENMARK) ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Matzen Drachmann | Chief Executive Officer | 0 companies |
| Michael Jensen | Management | 0 companies |
| Anette Schönemann-Paul | Chief Executive Officer | 0 companies |
| Joo Runge | Management | 0 companies |
| Marie Lantz | Board of Directors | 0 companies |
| Malcolm Silvio | Board of Directors | 0 companies |
| Niels Christian Wedell-Wedellsborg | Chairman | 0 companies |
| Ulla Heurlin | Board of Directors | 0 companies |
| Martin Gorne | Chairman | 0 companies |
| Jacob Smed | Chairman | 0 companies |
| Paul Whelan | Chairman | 0 companies |
| Henk Pieter van Asselt | Board of Directors | 0 companies |
| Daniel Marc Richard Jaffe | Board of Directors | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Maria Birgitta Wester | Board of Directors | 0 companies |