| Revenue | DKK 1M | -37% |
| EBITDA | DKK 1,1M | +272% |
| Net profit | DKK 22,6M | +56% |
| Total assets | DKK 302,6M | +10% |
| Equity | DKK 241M | +8% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 1.904 | 303 | 760 | 289 | 3.403 | 3.093 | 3.822 | 3.531 | 1.629 | 1.032 |
| Staff expenses | -205 | -890 | -998 | -1.105 | -1.476 | -1.655 | -1.750 | -1.885 | -2.214 | -2.544 | -2.682 |
| EBITDA | -182 | 1.013 | 2.258 | 617 | -308 | 2.858 | 5.075 | 2.441 | -4.283 | 285 | 1.059 |
| Depreciation & amort. | -51 | -282 | -130 | -145 | -89 | -51 | -72 | -7 | -13 | -74 | -74 |
| EBIT | -233 | 731 | 2.128 | 472 | -397 | 2.808 | 5.004 | 2.434 | -4.296 | 211 | 986 |
| Net financials | -10 | -177 | 2.273 | 7.063 | 7.024 | 7.435 | 18.737 | 23.913 | 20.715 | 14.371 | 22.395 |
| Profit before tax | -243 | 554 | 4.400 | 7.535 | 6.627 | 10.242 | 23.741 | 26.347 | 16.419 | 14.583 | 23.381 |
| Tax | -53 | 125 | 351 | 259 | -357 | 271 | 252 | 942 | -2.544 | 78 | 779 |
| Net profit | -190 | 430 | 4.049 | 7.276 | 6.984 | 9.972 | 23.488 | 25.405 | 18.963 | 14.505 | 22.602 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.397 | 27.639 | 69.328 | 88.240 | 102.484 | 123.185 | 174.915 | 202.147 | 267.326 | 274.183 | 302.591 |
| Equity | 360 | 10.289 | 15.298 | 21.869 | 28.209 | 58.040 | 82.028 | 108.326 | 213.990 | 223.276 | 241.005 |
| Long-term debt | 9.872 | 4.753 | 12.009 | 10.859 | 29.836 | 55.632 | 54.282 | 54.517 | 33.868 | 22.185 | 22.501 |
| Short-term debt | 5.166 | 12.597 | 41.125 | 54.081 | 43.617 | 8.421 | 37.129 | 36.285 | 18.655 | 27.665 | 37.293 |
| Total debt | 15.038 | 17.350 | 53.134 | 64.941 | 73.454 | 64.053 | 91.412 | 90.802 | 52.523 | 49.850 | 59.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Better Holding 2012 A/S | Company | 66.7% | 66.7% | 2023 |
MARC MØLLER HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Søgaard Møller | Management | 0 companies |
| Jesper Søgaard | Board of Directors | 0 companies |
| Christian Kirk Rasmussen | Board of Directors | 0 companies |