| Revenue | DKK -678K | +53% |
| EBITDA | DKK -678K | -53% |
| Net profit | DKK -678K | -53% |
| Total assets | DKK 8,8M | -57% |
| Equity | DKK 6,1M | -57% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 404 | 429 | 339 | 729 | 1.049 | 1.268 | -15 | -443 | -678 |
| Staff expenses | -3 | -285 | -63 | -31 | -243 | -535 | -569 | -181 | -0 | -0 |
| EBITDA | -79 | 120 | 366 | 307 | 485 | 514 | 698 | -196 | -443 | -678 |
| Depreciation & amort. | -40 | -101 | -101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | 18 | 265 | 307 | 485 | 514 | 698 | -196 | -443 | -678 |
| Net financials | -70 | -149 | -196 | -119 | -110 | -112 | -187 | -186 | 0 | 0 |
| Profit before tax | -190 | -131 | 69 | 188 | 375 | 403 | 511 | -382 | -443 | -678 |
| Tax | -0 | -29 | -0 | 38 | 74 | 89 | 112 | -0 | -0 | -0 |
| Net profit | -190 | -102 | 69 | 149 | 301 | 314 | 399 | -382 | -443 | -678 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.340 | 12.207 | 12.093 | 15.206 | 14.671 | 15.427 | 17.105 | 20.602 | 20.196 | 8.761 |
| Equity | 6.050 | 5.758 | 5.827 | 10.986 | 11.287 | 11.601 | 11.999 | 14.618 | 14.059 | 6.050 |
| Long-term debt | 3.290 | 6.337 | 5.278 | 3.697 | 2.879 | 2.940 | 3.149 | 2.819 | 3.059 | 0 |
| Short-term debt | 0 | 112 | 988 | 523 | 505 | 887 | 1.957 | 3.165 | 3.078 | 2.711 |
| Total debt | 3.290 | 6.449 | 6.266 | 4.220 | 3.384 | 3.826 | 5.106 | 5.984 | 6.137 | 2.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
HS Unofficial title | Unofficial title | 2025 | — | — |
FJ Management | Management | 2015 | — | — |
MH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammadreza Bonabi | Management | 0 companies |
| Henrik Sjørslev | Unofficial title | 0 companies |
| Flemming Jantzen | Management | 0 companies |
| Mads Hansen | Founder | 0 companies |