| Revenue | DKK 3M | -16% |
| EBITDA | DKK 80K | -31% |
| Net profit | DKK 115K | -34% |
| Total assets | DKK 6,7M | -2% |
| Equity | DKK 3,1M | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 316 | -138 | 120 | -149 | -2.659 | 5.355 | 3.531 | 2.972 |
| Staff expenses | -0 | -0 | -0 | -86 | -211 | -348 | -4.517 | -3.416 | -2.893 |
| EBITDA | 0 | 3 | -138 | 34 | -360 | -3.007 | 838 | 115 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 3 | -138 | 34 | -360 | -3.007 | 838 | 115 | 80 |
| Net financials | 0 | -0 | -3 | -16 | -104 | 36 | -101 | 111 | 76 |
| Profit before tax | 0 | 3 | -140 | 18 | -464 | -2.970 | 736 | 226 | 156 |
| Tax | -0 | 1 | -29 | -2 | -99 | -562 | 168 | 53 | 41 |
| Net profit | 0 | 2 | -111 | 20 | -365 | -2.409 | 568 | 173 | 115 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 45 | 130 | 723 | 2.428 | 2.689 | 9.725 | 6.857 | 6.689 |
| Equity | 0 | 2 | -109 | -88 | -453 | -1.762 | 2.806 | 2.980 | 3.094 |
| Long-term debt | -0 | 0 | 0 | 0 | 257 | 147 | 372 | 0 | 0 |
| Short-term debt | 0 | 43 | 239 | 811 | 2.625 | 4.304 | 6.547 | 3.877 | 3.595 |
| Total debt | -0 | 43 | 239 | 811 | 2.882 | 4.451 | 6.919 | 3.877 | 3.595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2014 | — | — |
MV Unofficial title | Unofficial title | 2025 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DECIDEACT A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarni Snæbjörn Jonsson | Management | 0 companies |
| Morten Voigt Hammer | Unofficial title | 0 companies |
| Flemming Sylvang Videriksen | Chief Executive Officer | 0 companies |