| Revenue | DKK 134K | -42% |
| EBITDA | DKK 125K | -15% |
| Net profit | DKK 157K | -16% |
| Total assets | DKK 4,5M | -3% |
| Equity | DKK 1,1M | +18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.482 | 574 | 245 | 106 | 236 | 17 | 94 | 37 | 230 | 134 |
| Staff expenses | -1.472 | -1.472 | -6 | -5 | -7 | -0 | -0 | -0 | -82 | -10 |
| EBITDA | 1.010 | -133 | 239 | 100 | 229 | 17 | 94 | 37 | 147 | 125 |
| Depreciation & amort. | 165 | -183 | -183 | -57 | -57 | -43 | -12 | -12 | -12 | -8 |
| EBIT | 844 | -317 | 55 | 44 | 172 | -25 | 82 | 25 | 135 | 117 |
| Net financials | -6 | -1 | -34 | 140 | 2 | 60 | 73 | 74 | 108 | 96 |
| Profit before tax | 838 | -318 | 21 | 26 | 32 | 35 | 155 | 99 | 243 | 213 |
| Tax | 201 | -69 | 5 | 5 | 19 | 10 | 34 | 23 | 57 | 56 |
| Net profit | 637 | -248 | 16 | 20 | 13 | 25 | 121 | 76 | 186 | 157 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 1.175 | 1.664 | 7.918 | 10.180 | 3.904 | 1.423 | 4.284 | 4.679 | 4.535 |
| Equity | 687 | 439 | 455 | 475 | 488 | 512 | 633 | 709 | 895 | 1.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 |
| Short-term debt | 675 | 736 | 1.209 | 7.443 | 9.692 | 3.391 | 790 | 3.575 | 3.784 | 3.375 |
| Total debt | 687 | 736 | 1.209 | 7.443 | 9.692 | 3.391 | 790 | 3.575 | 3.784 | 3.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LF HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Folkmann | Management | 0 companies |