| Revenue | DKK 6,3M | -2% |
| EBITDA | DKK 153K | -14% |
| Net profit | DKK 169K | -8% |
| Total assets | DKK 718K | -18% |
| Equity | DKK 230K | -6% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 319 | 1.589 | 1.842 | 2.217 | 3.003 | 3.187 | 3.688 | 4.378 | 5.332 | 6.440 | 6.301 |
| Staff expenses | -217 | -1.322 | -1.423 | -1.595 | -2.170 | -2.191 | -2.548 | -3.442 | -4.061 | -5.033 | -4.309 |
| EBITDA | 15 | 77 | 97 | 111 | 148 | 154 | 59 | 75 | 173 | 178 | 153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 77 | 97 | 111 | 148 | 154 | 59 | 75 | 173 | 178 | 153 |
| Net financials | 0 | -2 | -7 | -2 | -3 | -2 | 48 | 53 | -17 | 11 | 16 |
| Profit before tax | 15 | 76 | 90 | 108 | 145 | 152 | 107 | 128 | 155 | 190 | 169 |
| Tax | 4 | -0 | 3 | 3 | 4 | 2 | 5 | 6 | 5 | 6 | 1 |
| Net profit | 11 | 76 | 88 | 105 | 141 | 150 | 102 | 122 | 150 | 183 | 169 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 464 | 578 | 580 | 525 | 739 | 898 | 890 | 644 | 874 | 718 |
| Equity | 61 | 137 | 149 | 167 | 202 | 212 | 164 | 183 | 212 | 245 | 230 |
| Long-term debt | 0 | 0 | 140 | 5 | 41 | 31 | 74 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 326 | 429 | 413 | 323 | 496 | 660 | 707 | 432 | 629 | 487 |
| Total debt | 68 | 326 | 429 | 413 | 323 | 527 | 734 | 707 | 432 | 629 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN HUMAN PRACTICE FOUNDATION | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Kruse Madsen | Management | 0 companies |