| Revenue | DKK 18,7M | +24% |
| EBITDA | DKK 2,2M | +82% |
| Net profit | DKK 1,4M | +125% |
| Total assets | DKK 12,8M | +27% |
| Equity | DKK 3,3M | +46% |
| Employees | 31 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.777 | 3.636 | 4.210 | 4.387 | 5.279 | 7.002 | 7.259 | 8.966 | 15.386 | 15.062 | 18.690 |
| Staff expenses | -2.522 | -3.159 | -3.680 | -3.929 | -4.614 | -5.892 | -6.363 | -7.578 | -12.515 | -13.871 | -16.526 |
| EBITDA | 256 | 477 | 529 | 474 | 665 | 1.110 | 897 | 1.388 | 2.871 | 1.191 | 2.165 |
| Depreciation & amort. | -59 | -76 | -98 | 8 | -92 | -117 | -99 | -155 | -253 | -244 | -208 |
| EBIT | 197 | 401 | 431 | 467 | 573 | 993 | 797 | 1.233 | 2.618 | 947 | 1.957 |
| Net financials | -15 | -7 | -8 | -5 | -9 | -26 | -16 | -51 | -128 | -74 | -73 |
| Profit before tax | 181 | 395 | 422 | 462 | 564 | 966 | 782 | 1.182 | 2.491 | 873 | 1.885 |
| Tax | 54 | 99 | 92 | 105 | 141 | 227 | 172 | 266 | 550 | 229 | 435 |
| Net profit | 128 | 295 | 330 | 357 | 423 | 739 | 609 | 916 | 1.941 | 644 | 1.450 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.254 | 1.865 | 2.279 | 2.356 | 3.543 | 5.040 | 5.420 | 7.295 | 11.623 | 10.055 | 12.793 |
| Equity | 178 | 473 | 700 | 951 | 1.266 | 1.895 | 2.204 | 211 | 2.152 | 2.296 | 3.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 722 | 678 | 633 | 609 | 572 | 534 |
| Short-term debt | 1.076 | 1.375 | 1.579 | 1.401 | 2.274 | 2.419 | 2.527 | 6.377 | 8.790 | 7.109 | 8.833 |
| Total debt | 1.076 | 1.375 | 1.579 | 1.401 | 2.274 | 3.141 | 3.205 | 7.009 | 9.400 | 7.681 | 9.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2022 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Holmgreen Holding ApS | Company | 66.7% | 66.7% | 2023 |
MUNCK VVS HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Munck-Pedersen | Management | 0 companies |
| Anders Holmgreen | Chief Executive Officer | 0 companies |