| Revenue | DKK 15K | -71% |
| EBITDA | DKK 15K | -71% |
| Net profit | DKK 15K | -71% |
| Total assets | DKK 69K | -65% |
| Equity | DKK -5,9M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -187 | -440 | -708 | -1.115 | -343 | -32 | -14 | 84 | 52 | 15 |
| Staff expenses | -0 | -409 | -409 | -186 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -595 | -1.985 | -894 | -1.115 | -343 | -32 | -14 | 84 | 52 | 15 |
| Depreciation & amort. | -0 | -2 | -472 | -236 | -7 | -26 | -31 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -598 | -2.457 | -1.130 | -1.122 | -370 | -63 | -14 | 84 | 52 | 15 |
| Net financials | 1 | -8 | 155 | -52 | -125 | -242 | 497 | -492 | -2 | 0 | 0 |
| Profit before tax | 2 | -605 | -2.302 | -1.182 | -1.247 | -612 | 434 | -506 | 82 | 52 | 15 |
| Tax | 1 | -133 | 133 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -472 | -2.435 | -1.182 | -1.247 | -612 | 434 | -506 | 82 | 52 | 15 |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 851 | 2.821 | 1.256 | 2.933 | 247 | 104 | 34 | 1.026 | 197 | 69 |
| Equity | 1 | -471 | -2.907 | -4.088 | -5.335 | -5.947 | -5.513 | -6.019 | -5.936 | -5.884 | -5.869 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 1.323 | 5.727 | 5.344 | 8.269 | 6.194 | 5.617 | 6.053 | 6.962 | 6.080 | 5.937 |
| Total debt | 13 | 1.323 | 5.727 | 5.344 | 8.269 | 6.194 | 5.617 | 6.053 | 6.962 | 6.080 | 5.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2016 | — | — |
SL Management | Management | 2014 | — | — |
NJ Management | Management | 2017 | — | — |
HS Management | Management | 2017 | — | — |
BL Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Brian Grey | Management | 0 companies |
| Steffen Larsson | Management | 0 companies |
| Nis Jørn Bennetzen | Management | 0 companies |
| Henri Schumann | Management | 0 companies |
| Bent Løje Nielsen | Founder | 0 companies |
| Niels Leegaard Rydder | Board of Directors | 0 companies |
| Ronald Brian Grey | Board of Directors | 0 companies |
| Sheldon Louis Greene | Board of Directors | 0 companies |
| Carina Leegaard Rydder Costa | Board of Directors | 0 companies |