| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK 56K | -92% |
| Net profit | DKK 562 | -100% |
| Total assets | DKK 4,3M | +11% |
| Equity | DKK 2,1M | +0% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 360 | 206 | 767 | 749 | 665 | 1.438 | 1.964 | 1.881 | 1.870 |
| Staff expenses | -89 | -343 | -177 | -481 | -370 | -572 | -823 | -1.103 | -1.157 | -1.815 |
| EBITDA | 23 | 17 | 29 | 286 | 379 | 93 | 615 | 861 | 723 | 56 |
| Depreciation & amort. | -9 | -9 | -9 | -35 | -63 | -85 | -41 | -35 | -35 | -35 |
| EBIT | 14 | 8 | 20 | 251 | 316 | 8 | 574 | 825 | 688 | 20 |
| Net financials | -4 | -12 | -4 | -0 | -3 | -4 | -8 | -19 | -54 | -13 |
| Profit before tax | 11 | -3 | 15 | 250 | 313 | 4 | 566 | 806 | 634 | 8 |
| Tax | 3 | 2 | 4 | 25 | 72 | 3 | 127 | 183 | 154 | 7 |
| Net profit | 8 | -5 | 11 | 225 | 241 | 1 | 440 | 623 | 481 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 1.023 | 1.250 | 1.734 | 2.061 | 2.620 | 3.438 | 3.902 | 3.905 | 4.344 |
| Equity | 58 | 53 | 64 | 289 | 530 | 532 | 971 | 1.594 | 2.075 | 2.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 970 | 1.187 | 1.445 | 1.528 | 2.088 | 2.467 | 2.291 | 1.817 | 2.260 |
| Total debt | 456 | 970 | 1.187 | 1.445 | 1.528 | 2.088 | 2.467 | 2.291 | 1.817 | 2.260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|