| Revenue | DKK -42K | -133% |
| EBITDA | DKK -50K | -140% |
| Net profit | DKK 645K | +14% |
| Total assets | DKK 7,6M | -14% |
| Equity | DKK 7,5M | -15% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 553 | 466 | 499 | 481 | 548 | 1.546 | 449 | 301 | 243 | 127 | -42 |
| Staff expenses | -180 | -11 | -4 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 |
| EBITDA | 188 | 541 | 470 | 499 | 481 | 548 | 1.546 | 449 | 299 | 243 | 127 | -50 |
| Depreciation & amort. | -205 | -186 | -386 | -420 | -438 | -384 | -335 | -173 | -104 | -20 | -0 | -0 |
| EBIT | -17 | 356 | 84 | 79 | 43 | 165 | 1.211 | 276 | 195 | 223 | 127 | -50 |
| Net financials | 94 | 1.289 | 841 | 1.382 | 290 | 2.037 | 1.351 | 1.790 | -101 | 577 | 564 | 851 |
| Profit before tax | 57 | 1.612 | 925 | 1.461 | 333 | 2.201 | 2.563 | 2.066 | 94 | 800 | 691 | 808 |
| Tax | -26 | 80 | 36 | 53 | -92 | 184 | 111 | 302 | -68 | 182 | 120 | 156 |
| Net profit | 83 | 1.531 | 889 | 1.408 | 425 | 2.017 | 2.451 | 1.764 | 162 | 618 | 566 | 645 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.492 | 7.048 | 7.456 | 8.381 | 8.183 | 9.254 | 11.129 | 11.705 | 10.564 | 10.025 | 8.932 | 7.650 |
| Equity | 5.154 | 6.685 | 7.074 | 7.982 | 7.907 | 8.925 | 10.776 | 11.540 | 10.503 | 9.921 | 8.887 | 7.531 |
| Long-term debt | 0 | 33 | 32 | 32 | 11 | 11 | 12 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 58 | 65 | 105 | 95 | 101 | 320 | 137 | 61 | 104 | 45 | 119 |
| Total debt | 83 | 90 | 97 | 136 | 106 | 111 | 332 | 137 | 61 | 104 | 45 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|