| Revenue | DKK -20K | -12% |
| EBITDA | DKK -60K | -58% |
| Net profit | DKK 27K | -93% |
| Total assets | DKK 3,3M | -60% |
| Equity | DKK 2,6M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -14 | — | -189 | -81 | -121 | -5 | -415 | -0 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -14 | 0 | -189 | -81 | -121 | -5 | -415 | -0 | -38 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -14 | 0 | -189 | -81 | -121 | -5 | -415 | -0 | -38 | -60 |
| Net financials | -9 | 231 | 0 | -120 | 628 | 2.873 | -40 | 49 | -712 | 388 | 141 |
| Profit before tax | -27 | 216 | 0 | -309 | 547 | 2.753 | -45 | -365 | -713 | 350 | 40 |
| Tax | -4 | -3 | -0 | -68 | -18 | -27 | -1 | -92 | -1 | -36 | 13 |
| Net profit | -23 | 219 | 0 | -241 | 566 | 2.780 | -44 | -274 | -712 | 386 | 27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 478 | 0 | 517 | 1.165 | 4.140 | 3.916 | 5.377 | 4.056 | 8.218 | 3.258 |
| Equity | -21 | 198 | 0 | -71 | 494 | 3.246 | 3.202 | 2.928 | 2.217 | 2.602 | 2.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.616 | 628 |
| Short-term debt | 298 | 280 | 0 | 588 | 671 | 894 | 714 | 2.448 | 1.840 | 0 | 1 |
| Total debt | 298 | 280 | 0 | 588 | 671 | 894 | 714 | 2.448 | 1.840 | 5.616 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2022 | — | — |
JN Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OXILIO ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2021 | |
OBN HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Bilenberg Nielsen | Management | 0 companies |
| Jonna Nielsen | Management | 0 companies |