| Revenue | DKK 236K | -406% |
| EBITDA | DKK 14K | +115% |
| Net profit | DKK 8K | +107% |
| Total assets | DKK 139K | +18% |
| Equity | DKK 89K | +10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 456 | -30 | -23 | 20 | 27 | -5 | 7 | 162 | -77 | 236 |
| Staff expenses | -66 | -75 | -87 | -43 | -16 | -15 | -17 | -16 | -16 | -222 |
| EBITDA | 390 | -105 | -111 | -23 | 11 | -20 | -10 | 146 | -93 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 390 | -105 | -111 | -23 | 11 | -20 | -10 | 146 | -93 | 14 |
| Net financials | -1 | -61 | -0 | -1 | -1 | -1 | -1 | -16 | -1 | 0 |
| Profit before tax | 389 | -95 | -111 | -13 | 10 | -21 | -11 | 130 | -94 | 14 |
| Tax | 91 | 36 | -24 | 5 | 2 | -5 | -2 | 32 | 18 | 6 |
| Net profit | 297 | -130 | -87 | -18 | 8 | -16 | -9 | 98 | -112 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 221 | 154 | 150 | 155 | 124 | 128 | 245 | 118 | 139 |
| Equity | 347 | 217 | 130 | 112 | 120 | 104 | 95 | 193 | 81 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 4 | 24 | 38 | 35 | 20 | 33 | 53 | 36 | 50 |
| Total debt | 157 | 4 | 24 | 38 | 35 | 20 | 33 | 53 | 36 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|