| Revenue | DKK -76K | +21% |
| EBITDA | DKK -76K | -21% |
| Net profit | DKK -111K | -75% |
| Total assets | DKK 332K | +14% |
| Equity | DKK 164K | -40% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 6 | 29 | -14 | 29 | 120 | 26 | 37 | -22 | -30 | -62 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -35 | -0 | -0 | -0 |
| EBITDA | 144 | 6 | 29 | -14 | 29 | 120 | 26 | -16 | -57 | -30 | -62 | -76 |
| Depreciation & amort. | -8 | -11 | -11 | -11 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | -5 | 17 | -26 | 14 | 120 | 26 | -16 | -57 | -30 | -62 | -76 |
| Net financials | -4 | -4 | -0 | -1 | -3 | -2 | -5 | -6 | -3 | -1 | -1 | -35 |
| Profit before tax | 132 | -9 | 17 | -26 | 11 | 118 | 21 | -22 | -60 | -31 | -63 | -111 |
| Tax | 37 | -0 | 4 | -0 | -0 | 21 | 7 | -5 | 5 | -0 | -0 | -0 |
| Net profit | 95 | -9 | 13 | -26 | 11 | 97 | 14 | -18 | -65 | -31 | -63 | -111 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 606 | 165 | 130 | 294 | 426 | 380 | 498 | 382 | 357 | 292 | 332 |
| Equity | 145 | 136 | 149 | 122 | 260 | 357 | 371 | 434 | 369 | 338 | 275 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 470 | 16 | 8 | 34 | 69 | 9 | 64 | 13 | 19 | 17 | 167 |
| Total debt | 485 | 470 | 16 | 8 | 34 | 69 | 9 | 64 | 13 | 19 | 17 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
KriLuk Holding ApS | Company | 15.0% | 15.0% | 2021 |
Rostgaard Andersen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Foss | Founder | 0 companies |