| Revenue | — | — |
| EBITDA | DKK -35K | +99% |
| Net profit | DKK -35K | +99% |
| Total assets | DKK 7K | +138% |
| Equity | DKK -5,9M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -32 | -30 | -28 | -1.119 | -4.554 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -32 | -30 | -28 | -1.119 | -4.554 | -35 |
| Net financials | -13 | -37 | -40 | -40 | -1.142 | -2.080 | -0 |
| Profit before tax | -32 | -70 | -69 | -69 | -1.159 | -4.554 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | -70 | -69 | -69 | -1.159 | -4.554 | -35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.677 | 5.145 | 5.502 | 5.797 | 4.542 | 3 | 7 |
| Equity | 68 | -2 | -71 | -140 | -1.299 | -5.853 | -5.888 |
| Long-term debt | 4.594 | 5.137 | 5.563 | 5.927 | 5.831 | 5.846 | 5.885 |
| Short-term debt | 15 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 4.609 | 5.147 | 5.573 | 5.937 | 5.841 | 5.856 | 5.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Unofficial title | Unofficial title | 2020 | — | — |
DH Management | Management | 2014 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJ2014 ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
MOORE HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Merrild Bie | Unofficial title | 0 companies |
| Daniel Højer | Management | 0 companies |
| Lars Kristian Jagd | Chief Executive Officer | 0 companies |