| Revenue | DKK -375K | +16% |
| EBITDA | DKK -710K | -60% |
| Net profit | DKK -1,5M | -195% |
| Total assets | DKK 9,8M | -9% |
| Equity | DKK 7,8M | -22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -327 | -119 | -318 | -324 | -375 |
| Staff expenses | -163 | -200 | -304 | -120 | -335 |
| EBITDA | -489 | -319 | -622 | -444 | -710 |
| Depreciation & amort. | -10 | -10 | -0 | -157 | -0 |
| EBIT | -499 | -328 | -622 | -601 | -710 |
| Net financials | 180 | 2.708 | 725 | 2.144 | -1.144 |
| Profit before tax | -319 | 2.380 | 103 | 1.543 | -1.854 |
| Tax | -0 | -0 | -0 | 8 | -401 |
| Net profit | -319 | 2.380 | 103 | 1.534 | -1.453 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.526 | 11.445 | 11.025 | 10.746 | 9.802 |
| Equity | 8.943 | 11.209 | 10.312 | 9.969 | 7.786 |
| Long-term debt | 0 | 0 | 0 | 0 | -26 |
| Short-term debt | 1.583 | 236 | 713 | 777 | 2.016 |
| Total debt | 1.583 | 236 | 713 | 777 | 2.016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Kristensen | Founder | 0 companies |