| Revenue | DKK 490K | -26% |
| EBITDA | DKK -46K | +56% |
| Net profit | DKK -27K | +64% |
| Total assets | DKK 1,8M | +85% |
| Equity | DKK 203K | -12% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -698 | -365 | 5 | 224 | 852 | 2.549 | 2.861 | 1.239 | 661 | 490 |
| Staff expenses | -376 | -272 | -42 | -37 | -675 | -1.180 | -1.564 | -1.477 | -766 | -535 |
| EBITDA | -1.075 | -637 | -36 | 187 | 177 | 1.370 | 1.297 | -237 | -104 | -46 |
| Depreciation & amort. | -140 | -139 | -141 | -0 | -0 | -55 | -227 | -5 | -0 | -0 |
| EBIT | -1.215 | -777 | -177 | 187 | 177 | 1.315 | 1.070 | -243 | -104 | -46 |
| Net financials | -85 | -71 | -57 | 117 | 570 | -34 | -19 | -15 | 12 | 16 |
| Profit before tax | -1.300 | -848 | -233 | 303 | 747 | 1.281 | 1.051 | -258 | -92 | -29 |
| Tax | -183 | -79 | -22 | -0 | -7 | 286 | 236 | 11 | -18 | -3 |
| Net profit | -1.116 | -769 | -211 | 303 | 754 | 995 | 815 | -268 | -74 | -27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 711 | 277 | 53 | 214 | 1.052 | 3.426 | 5.733 | 1.440 | 951 | 1.758 |
| Equity | -616 | -1.085 | -1.296 | -993 | -239 | 757 | 1.572 | 304 | 229 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.328 | 1.362 | 1.349 | 1.207 | 1.291 | 2.559 | 4.161 | 1.136 | 722 | 1.555 |
| Total debt | 1.328 | 1.362 | 1.349 | 1.207 | 1.291 | 2.580 | 4.161 | 1.136 | 722 | 1.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trade Technology ApS | Company | 100.0% | 100.0% | 2021 |
GOGRAPP IVS | Company | 25.0% | 25.0% | 2016 |
Flying October S.M.B.A. | Company | 10.0% | 10.0% | 2016 |
b2bonlinegroup ApS | Company | 100.0% | 100.0% | 2017 |
NO LIMIT HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
JUHL-INVEST HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Svendsen | Management | 0 companies |
| John Sohn Christensen | Chairman | 0 companies |
| Jesper Ratza Hansen | Board of Directors | 0 companies |
| Jens Chresten Kolding Søndergaard | Chairman | 0 companies |
| Ana-Maria Borregaard | Board of Directors | 0 companies |
| Lars Haahr | Chairman | 0 companies |
| Frederik Okholm Svendsen | Board of Directors | 0 companies |
| Mike Borregaard | Chairman | 0 companies |
| Thomas Juhl | Chairman | 0 companies |