| Revenue | DKK -62K | -115% |
| EBITDA | DKK -62K | -126% |
| Net profit | DKK 1,3M | +56% |
| Total assets | DKK 11,6M | +13% |
| Equity | DKK 1,5M | +684% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -216 | 862 | 231 | 418 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -121 | -364 | -365 | -243 | -0 | -0 |
| EBITDA | 405 | -74 | -98 | -95 | -225 | -579 | 497 | -12 | 238 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -82 | -326 | -326 | -236 | -0 |
| EBIT | 405 | -74 | -98 | -95 | -225 | -661 | 171 | -338 | 2 | -62 |
| Net financials | 850 | 716 | 8.785 | 232 | 1.881 | 1.460 | -3.182 | -5.909 | 856 | 1.402 |
| Profit before tax | 1.255 | 641 | 8.687 | 137 | 1.656 | 799 | -3.011 | -6.248 | 858 | 1.340 |
| Tax | 307 | 144 | 1.912 | 41 | 371 | 177 | 18 | -0 | -0 | -0 |
| Net profit | 948 | 498 | 6.774 | 96 | 1.285 | 622 | -3.029 | -6.248 | 858 | 1.340 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.467 | 21.309 | 29.416 | 10.323 | 10.256 | 22.367 | 17.510 | 10.891 | 10.244 | 11.626 |
| Equity | 998 | 1.063 | 7.517 | 6.943 | 7.993 | 8.615 | 5.586 | -662 | 196 | 1.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.048 |
| Short-term debt | 20.468 | 20.247 | 21.900 | 3.380 | 2.264 | 13.752 | 11.925 | 11.553 | 10.048 | 8.042 |
| Total debt | 20.468 | 20.247 | 21.900 | 3.380 | 2.264 | 13.752 | 11.925 | 11.553 | 10.048 | 10.090 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|